SWP Calculator

SUSTAINABLE RETIREMENT INCOME

DEACCUMULATION STRATEGY

SWP Payout Model

Evaluate systematic monthly withdrawals from an initial invested corpus, charting cash flows and remaining balance longevity.

Adjust Assumptions

Starting Capital Corpus

Monthly Withdrawal Amount

Expected Annual Return (%)

Horizon (Years)

Projected Future Outlook

SWP Sustainability Plan

Estimated Remaining Corpus BalanceRs. 30,00,000

Total Systematic Cash Outflow: Rs. 60,00,000 (67%)Estimated Ending Capital Balance: Rs. 30,00,000 (33%)

Payout Sustainability

At a payout rate of 25000 per month, your starting corpus of Rs. 30,00,000 lasts the entire 20 years. After 240 months of withdrawals, your remaining balance continues compounding at 10%, leaving a final surplus of Rs. 30,00,000.

← BACK TO WEALTH TERMINAL